Medical Properties Trust, Inc. Reports 9% Increase in Normalized FFO Per Share in Second Quarter 201

Updated

Medical Properties Trust, Inc. Reports 9% Increase in Normalized FFO Per Share in Second Quarter 2013

Company To Exceed Full Year 2013 Acquisition Target with Pending Acquisition


BIRMINGHAM, Ala.--(BUSINESS WIRE)-- Medical Properties Trust, Inc. (the "Company") (NYS: MPW) today announced financial and operating results for the second quarter ended June 30, 2013. The Company also announced a definitive agreement for the acquisition and leaseback of the real estate assets of three general acute care hospitals for an aggregate purchase price of $283.3 million, along with approximately $125.0 million in other acquisitions.

HIGHLIGHTS

  • Achieved second quarter Normalized Funds from Operations ("FFO") per diluted share of $0.24, up 9% compared with $0.22 per diluted share reported in the second quarter of 2012;

  • Entered into an agreement to acquire the real estate assets of three general acute care hospitals for $283.3 million, which is expected to close during the third quarter of 2013;

  • Acquired and leased the real estate assets of two general acute care hospitals in the Kansas City area for $75.0 million in June 2013;

  • Commenced development of two inpatient rehabilitation hospitals for an aggregate development and construction cost of approximately $33.5 million;

  • Acquired the real estate assets of an inpatient rehabilitation hospital in Corpus Christi for $15.8 million in July;

  • Executed definitive agreements and commenced development of free-standing emergency room hospital facilities pursuant to the previously announced commitment to First Choice ER, LLC;

  • Sold two long-term acute care hospitals for a gain of $2.1 million; and

  • Paid 2013 second quarter cash dividend of $0.20 per share.

Included in the financial tables accompanying this press release is information about the Company's assets and liabilities, net income and reconciliations of net income to FFO and AFFO, all on a comparable basis to 2012 periods.

"MPT's investment strategy has always focused on acquiring quality hospital real estate that achieves the industry's most attractive returns," said Edward K. Aldag, Jr., Chairman, President and CEO of Medical Properties Trust. "The Company has now completed more than $3.3 billion in acquisitions, and more than $407 million year-to-date, subject to completion of the $283.3 million transaction announced this morning. This amount exceeds our acquisition target for the full-year, and with five months remaining, we expect to complete additional acquisitions. These strategic investments, which generate high yields, are each highly accretive and with built-in inflation escalations, support future FFO per share growth and dividend coverage, create additional diversification in our portfolio and continue to enhance shareholder value."

MPT recently executed a binding, confidential agreement to acquire the real estate assets of three general acute care hospitals for $283.3 million. The seller / lessee is a well-known operator of multiple acute care facilities, and the transaction is subject to customary conditions and is expected to close during the third quarter of 2013.

MPT has completed several other strategic acquisitions since the beginning of 2013:

  • The June acquisition and leaseback to affiliates of Prime Healthcare Services, Inc. of the real estate assets of two general acute care hospitals in the Kansas City area for an aggregate purchase price of $75.0 million;

  • The March and May commencement of development for and leases to affiliates of Ernest Health, Inc. of two inpatient rehabilitation hospitals in Post Falls, Idaho and South Ogden, Utah for an aggregate development and construction cost of approximately $33.5 million; and

  • The July acquisition and lease to affiliates of Ernest Health, Inc. of the real estate assets of the Corpus Christi, Texas Esplanade Rehab Hospital totaling approximately $15.8 million.

"As the changes and consolidation in the U.S. and international healthcare systems - and particularly in the hospital business - have led many leading operators to evaluate their optimal capital allocation options, we have been provided with a variety of opportunities, and are experiencing our strongest acquisition pipeline to date. This is truly a transformational period in hospital capital allocation, and we look forward to taking advantage of these opportunities as best in class U.S. and international hospital operators continue to reinvest in operations and growth opportunities through monetizing real estate," said Aldag.

OPERATING RESULTS

Second quarter 2013 total revenues increased 17.5% to $57.5 million compared with $48.9 million for the second quarter of 2012. Normalized FFO for the quarter increased 21% to $35.9 million compared with $29.7 million in the second quarter of 2012. Per share Normalized FFO increased 9% to $0.24 per diluted share in the 2013 second quarter, compared with $0.22 per diluted share in the second quarter of 2012.

Net income for the second quarter of 2013 was $27.3 million (or $0.18 per diluted share) compared with net income of $19.3 million (or $0.14 per diluted share) in the second quarter of 2012.

PORTFOLIO UPDATE AND FUTURE OUTLOOK

Upon closing, the transaction announced today will bring year-to-date acquisitions to more than $407 million. The year-to-date acquisitions are expected to result in a weighted average yield of approximately 9.25% (8.6% on an initial year cash basis) with a weighted average lease term of 14 years; the actual yield in future years may exceed 9.25% subject to inflation levels. On a pro forma basis, MPT's tenant and geographic diversification will improve such that the Company's largest tenant relationship will be reduced to 24% based on gross assets, assuming completion of all development commitments.

On June 30, 2013, the Company had total real estate and related investments of approximately $2.2 billion comprised of 84 healthcare properties in 25 states leased or loaned to 24 hospital operating companies. Based on the completed and pending acquisitions, the property sales completed in April 2013, and the February 28, 2013 equity offering of $172.9 million, the Company estimates that 2013 normalized funds from operations will range between $1.00 and $1.02 per diluted share. This was impacted primarily by the February 2013 equity offering, property sales, and the timing of the Company's 2013 acquisitions and financing assumptions. The Company further estimates that the run rate of funds from operations as of the end of 2013, assuming completion of no additional acquisitions or capital transactions, will range between $1.06 and $1.10 per diluted share.

Guidance estimates do not include the effects, if any, of real estate operating costs, litigation costs, debt refinancing costs, acquisition costs, interest rate hedging activities, write-offs of straight-line rent or other non-recurring or unplanned transactions. These estimates will change if the Company acquires assets totaling more or less than its expectations, the timing of acquisitions varies from expectations, capitalization rates vary from expectations, market interest rates change, debt is refinanced, new shares are issued, additional debt is incurred, assets are sold, other operating expenses vary, income from investments in tenant operations vary from expectations, or existing leases do not perform in accordance with their terms.

CONFERENCE CALL AND WEBCAST

The Company has scheduled a conference call and webcast for Thursday, August 8, 2013 at 11:00 a.m. Eastern Time to present the Company's financial and operating results for the quarter ended June 30, 2013. The dial-in telephone numbers for the conference call are 877-280-4956 (U.S.) and 857-244-7313 (International); using passcode 87417151. The conference call will also be available via webcast in the Investor Relations' section of the Company's website, www.medicalpropertiestrust.com.

A telephone and webcast replay of the call will be available from shortly after the completion of the call through August 22, 2013. Telephone numbers for the replay are 888-286-8010 and 617-801-6888 for U.S. and International callers, respectively. The replay passcode is 64394835.

The Company's supplemental information package for the current period will also be available on the Company's website under the "Investor Relations" section.

About Medical Properties Trust, Inc.

Medical Properties Trust, Inc. is a Birmingham, Alabama based self-advised real estate investment trust formed to capitalize on the changing trends in healthcare delivery by acquiring and developing net-leased healthcare facilities. These facilities include inpatient rehabilitation hospitals, long-term acute care hospitals, regional acute care hospitals, ambulatory surgery centers and other single-discipline healthcare facilities. For more information, please visit the Company's website at www.medicalpropertiestrust.com.

The statements in this press release that are forward looking are based on current expectations and actual results or future events may differ materially. Words such as "expects," "believes," "anticipates," "intends," "will," "should" and variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results of the Company or future events to differ materially from those expressed in or underlying such forward-looking statements, including without limitation: the capacity of the Company's tenants to meet the terms of their agreements; Normalized FFO per share; expected payout ratio, the amount of acquisitions of healthcare real estate, if any; capital markets conditions, the repayment of debt arrangements; statements concerning the additional income to the Company as a result of ownership interests in certain hospital operations and the timing of such income;the restructuring of the Company's investments in non-revenue producing properties; the payment of future dividends, if any; completion of additional debt arrangement, and additional investments; national and economic, business, real estate and other market conditions; the competitive environment in which the Company operates; the execution of the Company's business plan; financing risks; the Company's ability to maintain its status as a REIT for federal income tax purposes; acquisition and development risks; potential environmental and other liabilities; and other factors affecting the real estate industry generally or healthcare real estate in particular. For further discussion of the factors that could affect outcomes, please refer to the "Risk factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2012, and as updated by the Company's subsequently filed Quarterly Reports on Form 10-Q and other SEC filings. Except as otherwise required by the federal securities laws, the Company undertakes no obligation to update the information in this press release.

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2013

December 31, 2012

Assets

(Unaudited)

(A)

Real estate assets

Land, buildings and improvements, and intangible lease assets

$ 1,264,229,001

$ 1,223,760,599

Construction in progress and other

30,999,817

38,338,985

Real estate held for sale

-

16,497,248

Net investment in direct financing leases

391,904,435

314,411,549

Mortgage loans

368,650,000

368,650,000

Gross investment in real estate assets

2,055,783,253

1,961,658,381

Accumulated depreciation and amortization

(141,877,101)

(124,615,504)

Net investment in real estate assets

1,913,906,152

1,837,042,877

Cash and cash equivalents

26,072,345

37,311,207

Interest and rent receivable

54,231,363

45,288,845

Straight-line rent receivable

41,346,929

35,859,703

Other assets

218,918,924

223,383,020

Total Assets

$ 2,254,475,713

$ 2,178,885,652

Liabilities and Equity

Liabilities

Debt, net

$ 929,073,531

$ 1,025,159,854

Accounts payable and accrued expenses

58,694,110

65,960,792

Deferred revenue

25,413,091

20,609,467

Lease deposits and other obligations to tenants

18,454,885

17,341,694

Total liabilities

1,031,635,617

1,129,071,807

Equity

Preferred stock, $0.001 par value. Authorized 10,000,000 shares; no shares outstanding

-

-

Common stock, $0.001 par value. Authorized 250,000,000 shares; issued and outstanding - 149,314,178 shares at June 30, 2013 and 136,335,427 shares at December 31, 2012

149,314

136,336

Additional paid in capital

1,472,960,547

1,295,916,192

Distributions in excess of net income

(240,131,752)

(233,494,130)

Accumulated other comprehensive income (loss)

(9,875,670)

(12,482,210)

Treasury shares, at cost

(262,343)

(262,343)

Total Equity

1,222,840,096

1,049,813,845

Total Liabilities and Equity

$ 2,254,475,713

$ 2,178,885,652

(A) Financials have been derived from the prior year audited financials adjusted for discontinued operations.

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

For the Three Months Ended

For the Six Months Ended

June 30, 2013

June 30, 2012

June 30, 2013

June 30, 2012

(A)

(A)

Revenues

Rent billed

$

31,358,897

$

30,695,170

$

63,196,211

$

60,382,988

Straight-line rent

2,746,033

1,324,407

5,407,027

2,683,500

Income from direct financing leases

9,229,987

5,370,844

17,986,458

7,206,004

Interest and fee income

14,138,106

11,527,153

28,854,926

19,448,573

Total revenues

57,473,023

48,917,574

115,444,622

89,721,065

Expenses

Real estate depreciation and amortization

8,717,644

8,337,468

17,261,597

16,518,219

Property-related

649,284

585,861

1,062,131

813,131

Acquisition expenses

2,087,903

279,258

2,278,452

3,704,270

General and administrative

7,225,370

6,697,114

15,043,566

14,288,670

Total operating expenses

18,680,201

15,899,701

35,645,746

35,324,290

Operating income

38,792,822

33,017,873

79,798,876

54,396,775

Interest and other income (expense)

(13,488,033

)

(14,025,724

)

(28,645,399

)

(26,836,842

)

Income from continuing operations

25,304,789

18,992,149

51,153,477

27,559,933

Income from discontinued operations

2,099,619

368,283

2,461,056

2,406,728

Net income

27,404,408

19,360,432

53,614,533

29,966,661

Net income attributable to non-controlling interests

(56,582

)

(44,163

)

(110,215

)

(86,522

)

Net income attributable to MPT common stockholders

$

27,347,826

$

19,316,269

$

53,504,318

$

29,880,139

Earnings per common share - basic :

Income from continuing operations

$

0.17

$

0.14

$

0.35

$

0.21

Income from discontinued operations

0.01

-

0.02

0.02

Net income attributable to MPT common stockholders

$

0.18

$

0.14

$

0.37

$

0.23

Earnings per common share - diluted:

Income from continuing operations

$

0.17

$

0.14

$

0.34

$

0.21

Income from discontinued operations

0.01

-

0.02

0.02

Net income attributable to MPT common stockholders

$

0.18

$

0.14

$

0.36

$

0.23

Dividends declared per common share

$

0.20

$

0.20

$

0.40

$

0.40

.

.

Weighted average shares outstanding - basic

149,508,958

134,714,505

144,927,768

129,810,431

Weighted average shares outstanding - diluted

151,055,855

134,714,505

146,291,083

129,810,431

(A) Financials have been restated to reclass the operating results of certain properties sold in 2012 and 2013

to discontinued operations.

MEDICAL PROPERTIES TRUST, INC. AND SUBSIDIARIES

Reconciliation of Net Income to Funds From Operations

(Unaudited)

For the Three Months Ended

For the Six Months Ended

June 30, 2013

June 30, 2012

June 30, 2013

June 30, 2012

(A)

(A)

FFO information:

Net income attributable to MPT common stockholders

$

27,347,826

$

19,316,269

$

53,504,318

$

29,880,139

Participating securities' share in earnings

(179,263

)

(238,167

)

(372,325

)

(490,034

)

Net income, less participating securities' share in earnings

$

27,168,563

$

19,078,102

$

53,131,993

$

29,390,105

Depreciation and amortization:

Continuing operations

8,717,644

8,337,468

17,261,597

16,518,219

Discontinued operations

Originally published