Commerce Bancshares, Inc. Announces Second Quarter Earnings Per Share of $.72

Updated

Commerce Bancshares, Inc. Announces Second Quarter Earnings Per Share of $.72

KANSAS CITY, Mo.--(BUSINESS WIRE)-- Commerce Bancshares, Inc. (NASDAQ:CBSH) announced earnings of $.72 per share for the three months ended June 30, 2013 compared to $.76 per share in the second quarter of 2012 and $.67 per share in the previous quarter.Net income for the second quarter amounted to $65.8 million, compared to $70.7 million in the same quarter last year and $61.0 million last quarter.For the quarter, the return on average assets totaled 1.20%, the return on average equity was 12.1% and the efficiency ratio was 59.7%.

For the six months ended June 30, 2013, earnings per share totaled $1.39 compared to $1.46 in the first six months of 2012.Net income amounted to $126.8 million for the first six months of 2013 compared with $136.5 million for the same period last year.The return on average assets for the first six months was 1.17% and the return on average equity was 11.7%.


In making this announcement, David W. Kemper, Chairman and CEO, said, "Our second quarter was highlighted by continued strong growth in loans, improved net interest income and continued fee income growth.Compared to the previous quarter, average loans increased $242 million, or 10.0% annualized, with growth coming from both commercial and consumer lending activities.Over the past two quarters, we have had strong loan demand with an improving economy and average loans have grown $490 million, or over 10% annualized.We continue to see growth in revenues from our trust and corporate card businesses which grew by 8.0% and 8.6%, respectively, compared to the second quarter of last year, while non-interest expense remained flat with the same quarter last year."

Mr. Kemper continued, "Net loan charge-offs for the current quarter totaled $9.4 million, compared to $8.2 million in the second quarter of 2012 and $7.8 million in the previous quarter.Consumer net loan charge-offs increased by $486 thousand this quarter on higher credit card loan losses but lower losses on consumer and personal real estate loans.Commercial loan losses increased $1.1 million due to higher business real estate loan losses.During the current quarter, the provision for loan losses totaled $7.4 million, or $2.0 million less than net loan charge-offs.Our allowance for loan losses amounted to $166.0 million this quarter, representing 3.2 times our non-performing assets.Total non-performing assets decreased $6.4 million from the previous quarter to $52.5 million this quarter."

Total assets at June 30, 2013 were $21.9 billion, total loans were $10.4 billion, and total deposits were $17.9 billion.During the quarter, the Company repurchased approximately 383,000 shares of its common stock at an average price per share of $39.90. Also on May 15, 2013, the Company announced plans to acquire Summit Bancshares, Inc., Tulsa, Oklahoma with loans of $213 million and deposits of $231 million.It is expected that this transaction will be completed in the third quarter of 2013.

Commerce Bancshares, Inc. is a registered bank holding company offering a full line of banking services, including investment management and securities brokerage.The Company currently operates in approximately 360 locations in Missouri, Illinois, Kansas, Oklahoma and Colorado. The Company also has operating subsidiaries involved in mortgage banking, credit related insurance, and private equity activities.

Summary of Non-Performing Assets and Past Due Loans

(Dollars in thousands)

3/31/2013

6/30/2013

6/30/2012

Non-Accrual Loans

$

44,739

$

39,092

$

62,177

Foreclosed Real Estate

$

14,191

$

13,434

$

20,095

Total Non-Performing Assets

$

58,930

$

52,526

$

82,272

Non-Performing Assets to Loans

.59

%

.51

%

.88

%

Non-Performing Assets to Total Assets

.27

%

.24

%

.40

%

Loans 90 Days & Over Past Due — Still Accruing

$

15,015

$

12,509

$

11,297

This financial news release, including management's discussion of second quarter results, is posted to the Company's web site atwww.commercebank.com.

For additional information, contact
Jeffery Aberdeen, Controller
at 1000 Walnut Street, Suite 700
Kansas City, MO 64106
or by telephone at (816) 234-2081
Web Site:http://www.commercebank.com
Email:mymoney@commercebank.com

COMMERCE BANCSHARES, INC. and SUBSIDIARIES

FINANCIAL HIGHLIGHTS

For the Three Months Ended

For the Six Months Ended

(Unaudited)

March 31,
2013

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

FINANCIAL SUMMARY(In thousands, except per share data)

Net interest income

$150,343

$159,458

$165,105

$309,801

$324,842

Taxable equivalent net interest income

156,708

165,942

171,186

322,650

336,852

Non-interest income

99,877

102,676

100,816

202,553

195,399

Investment securities gains (losses), net

(2,165

)

(1,568

)

1,336

(3,733

)

5,376

Provision for loan losses

3,285

7,379

5,215

10,664

13,380

Non-interest expense

155,037

156,966

156,340

312,003

306,801

Net income attributable to Commerce Bancshares,
Inc.

61,017

65,805

70,733

126,822

136,532

Cash dividends

20,435

20,431

20,216

40,866

40,654

Net total loan charge-offs (recoveries)

7,785

9,379

8,214

17,164

19,379

Business

(50

)

(87

)

(3,600

)

(137

)

(3,490

)

Real estate — construction and land

(532

)

(744

)

116

(1,276

)

336

Real estate — business

(104

)

1,253

1,839

1,149

3,334

Consumer credit card

6,048

6,935

5,930

12,983

12,103

Consumer

1,709

1,452

1,974

3,161

4,605

Revolving home equity

139

156

943

295

1,303

Real estate — personal

373

172

679

545

748

Overdraft

202

242

333

444

440

Per common share:

Net income — basic

$.67

$.72

$.77

$1.39

$1.47

Net income — diluted

$.67

$.72

$.76

$1.39

$1.46

Cash dividends

$.225

$.225

$.219

$.450

$.438

Diluted wtd. average shares o/s

90,444

90,159

92,056

90,301

92,520

RATIOS

Average loans to deposits (1)

54.65

%

56.68

%

55.26

%

55.66

%

55.39

%

Return on total average assets

1.13

%

1.20

%

1.38

%

1.17

%

1.34

%

Return on total average equity

11.38

%

12.07

%

12.80

%

11.73

%

12.42

%

Non-interest income to revenue (2)

39.92

%

39.17

%

37.91

%

39.53

%

37.56

%

Efficiency ratio (3)

61.76

%

59.73

%

58.53

%

60.72

%

58.72

%

AT PERIOD END

Book value per share based on total equity

$24.02

$23.23

$24.26

Market value per share

$40.83

$43.55

$36.10

Allowance for loan losses
as a percentage of loans

1.68

%

1.60

%

1.90

%

Tier I leverage ratio

8.92

%

9.08

%

9.73

%

Tangible common equity to assets ratio (4)

9.26

%

9.06

%

10.16

%

Common shares outstanding

90,739,038

90,673,953

91,967,960

Shareholders of record

4,127

4,107

4,184

Number of bank/ATM locations

359

356

361

Full-time equivalent employees

4,725

4,720

4,702

OTHER QTD INFORMATION

High market value per share

$40.89

$44.62

$39.05

Low market value per share

$35.40

$38.46

$34.45

(1)

Includes loans held for sale.

(2)

Revenue includes net interest income and non-interest income.

(3)

The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of revenue.

(4)

The tangible common equity ratio is calculated as stockholders' equity reduced by goodwill and other intangible assets (excluding mortgage servicing rights) divided by total assets reduced by goodwill and other intangible assets (excluding mortgage servicing rights).

COMMERCE BANCSHARES, INC. and SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended

For the Six Months Ended

(Unaudited)

(In thousands, except per share data)

March 31,
2013

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

Interest income

$158,745

$167,255

$174,624

$326,000

$344,590

Interest expense

8,402

7,797

9,519

16,199

19,748

Net interest income

150,343

159,458

165,105

309,801

324,842

Provision for loan losses

3,285

7,379

5,215

10,664

13,380

Net interest income after provision for loan losses

147,058

152,079

159,890

299,137

311,462

NON-INTEREST INCOME

Bank card transaction fees

38,550

40,700

38,434

79,250

73,167

Trust fees

25,169

25,734

23,833

50,903

46,647

Deposit account charges and other fees

18,712

19,602

19,975

38,314

39,311

Capital market fees

4,391

3,305

5,010

7,696

11,881

Consumer brokerage services

2,686

2,853

2,576

5,539

5,102

Loan fees and sales

1,473

1,314

1,706

2,787

3,267

Other

8,896

9,168

9,282

18,064

16,024

Total non-interest income

99,877

Advertisement