National Mentor Holdings, Inc. Announces First Quarter 2013 Results

Updated

National Mentor Holdings, Inc. Announces First Quarter 2013 Results

BOSTON--(BUSINESS WIRE)-- National Mentor Holdings, Inc. (the "Company") today announced its financial results for the first quarter ended December 31, 2012.

First Quarter Results


Revenue for the quarter ended December 31, 2012 was $294.9 million, an increase of $20.4 million, or 7.5%, over revenue for the quarter ended December 31, 2011. Revenue increased $11.5 million from organic growth, including growth related to new programs, and $8.9 million from acquisitions that closed during and after the three months ended December 31, 2011.

Income from operations for the quarter ended December 31, 2012 was $7.7 million, a decrease of $4.8 million, as compared to income from operations for the quarter ended December 31, 2011. The operating margin was 2.6% for the quarter ended December 31, 2012, a decrease from an operating margin of 4.6% for the quarter ended December 31, 2011, for the reasons discussed below with respect to net loss and adjusted EBITDA.

Net loss for the quarter ended December 31, 2012 was $8.4 million compared to net loss of $5.1 million for the quarter ended December 31, 2011, despite the increase in revenue noted above. The increase in net loss is due to the reasons discussed below with respect to adjusted EBITDA, as well as an adjustment to our tail reserve for professional and general liability claims which is required by accounting standards for companies that have claims-made insurance.

Adjusted EBITDA(1) for the quarter ended December 31, 2012 was $26.6 million, a decrease of $1.2 million, or 4.2%, as compared to adjusted EBITDA for the quarter ended December 31, 2011. Adjusted EBITDA was negatively impacted by an increase in direct labor costs as the Company added staff to support new programs started within the last 18 months, an increase in reserves for health claims, and an increase in occupancy expense due to the new program starts.

The reported results are available on the Company's investor relations web site at www.tmnfinancials.com. The user name "mentor" and the password "results" are required in order to access this site. In addition, National Mentor Holdings, Inc. will hold a conference call Friday, February 15, 2013 at 11:00 a.m. EST to discuss its financial results. The call will be broadcast live on the web at www.tmnfinancials.com and at www.fulldisclosure.com. A rebroadcast of the call will be available on both web sites until 5:00 p.m. EST on Friday, February 22, 2013. Those wishing to participate in the February 15 conference call by telephone are required to email their name and affiliation to dwight.robson@thementornetwork.com for dial-in information.

National Mentor Holdings, Inc., which markets its services under the name The MENTOR Network, is a leading provider of home and community-based health and human services to adults and children with intellectual and/or developmental disabilities, acquired brain injury and other catastrophic injuries and illnesses; and to youth with emotional, behavioral and/or medically complex challenges. The MENTOR Network's customized service plans offer its clients, as well as the payors for these services, an attractive, cost-effective alternative to health and human services provided in large, institutional settings. The MENTOR Network provides services to clients in 34 states.

From time to time, the Company may make forward-looking statements in its public disclosures. The forward-looking statements are based on estimates and assumptions made by management of the Company and are believed to be reasonable, although they are inherently uncertain and difficult to predict. The forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from any such forward-looking statements, including the risks and uncertainties disclosed under the captions "Forward-Looking Statements" and "Risk Factors" in the Company's filings with the Securities and Exchange Commission.

This press release includes presentations of adjusted EBITDA because it is the primary measure used by management to assess financial performance. Adjusted EBITDA represents net income (loss) before interest expense and interest income, income taxes, depreciation and amortization, and certain non-operating expenses. Reconciliations of net income (loss) to adjusted EBITDA are presented within the tables below. Adjusted EBITDA does not represent and should not be considered an alternative to net income or cash flows from operations, as determined by accounting principles generally accepted in the United States, or GAAP. While adjusted EBITDA is frequently used as a measure of financial performance and the ability to meet debt service requirements, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

(1) Adjusted EBITDA is a non-GAAP financial performance measure used by management, which is net income (loss) before interest expense and interest income, income taxes, depreciation and amortization, and certain non-operating expenses.

Selected Financial Highlights


($ in thousands)

(unaudited)

Three Months Ended

December 31

2012

2011

Statements of Operations Data:

Net revenue

$294,865

$ 274,433

Cost of revenue (exclusive of depreciation expense shown separately below)

234,787

213,747

General and administrative expenses

36,766

33,290

Depreciation and amortization

15,610

14,901

Income from operations

7,702

12,495

Management fee of related party

(336)

(315)

Other income, net

338

284

Interest income

5

4

Interest expense

(19,604)

(19,787)

Loss from continuing operations before income taxes

(11,895)

(7,319)

Benefit for income taxes

(3,517)

(2,304)

Loss from continuing operations

(8,378)

(5,015)

Income (loss) from discontinued operations, net of tax

4

(64)

Net loss

$(8,374)

$ (5,079)

Additional financial data:

Program rent expense

$9,335

$8,090

Adjusted EBITDA

$26,646

$27,826

New Start Losses (1)

$2,634

$704

(1) Represents operating losses from new programs started in the last 18 months.

Reconciliation of Non-GAAP Financial Measures

($ in thousands)

(unaudited)

Three Months Ended

December 31

2012

2011

Reconciliation from Net loss to Adjusted EBITDA:

Net loss

$ (8,374)

$(5,079)

PL/GL Tail Reserve (1)

2,427

-

Restructuring (2)

12

145

Stock-based compensation (3)

171

165

Transaction costs (4)

131

-

Acquisition expenses (5)

31

(142)

Depreciation and amortization

15,610

14,901

Non-cash impairment (6)

72

-

Management fee of related party (7)

336

315

Loss (gain) on disposal of assets

152

(22)

Interest income

(5)

(4)

Interest expense

19,604

19,787

Benefit for income taxes

(3,517)

(2,304)

(Income) loss from discontinued operations, net of tax

(4)

64

Adjusted EBITDA (8)

$ 26,646

$ 27,826

(1) Represents an adjustment to our tail reserve for professional and general liability claims which is required by ASC 450 for companies that have claims-made insurance.
(2) Represents costs incurred as part of the restructuring of corporate and certain field functions.
(3) Represents non-cash stock-based compensation.
(4) Represents costs related to the October 2012 debt repricing transaction.
(5) Represents external acquisition expenses.
(6) Represents impairment charges associated with goodwill related to underperforming programs.
(7) Represents management fees incurred for payment to Vestar Capital Partners V, L.P.
(8) Represents net loss before interest expense and interest income, income taxes, depreciation and amortization, and certain non-operating expenses.

Selected Balance Sheet and Cash Flow Highlights

($ in thousands)

(unaudited)

As of

Balance Sheet Data:

December 31, 2012

September 30, 2012

Cash and cash equivalents

$ -

$ -

Working capital (1)

27,820

25,198

Total assets

1,043,803

1,044,983

Total debt (2)

812,381

799,895

Net debt (3)

762,381

749,895

Shareholder's deficit

(52,185)

(44,247)

Three Months Ended

Other Financial Data :

December 31, 2012

December 31, 2011

Cash flows provided by (used in):

Operating activities

$ (2,692)

$ (1,620)

Investing activities

(8,111)

(9,222)

Financing activities

10,803

10,579

Purchases of property and equipment

(8,227)

(6,262)

Cash paid for acquisitions

(475)

(3,150)

(1) Calculated as current assets minus current liabilities.
(2) Includes obligations under capital leases.
(3) Net debt as defined in the senior credit agreement (total debt, net of cash and cash equivalents and LOC restricted cash of $50 million).



National Mentor Holdings, Inc.
Dwight Robson, 617-790-4293
dwight.robson@thementornetwork.com

KEYWORDS: United States North America Massachusetts

INDUSTRY KEYWORDS:

The article National Mentor Holdings, Inc. Announces First Quarter 2013 Results originally appeared on Fool.com.

Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

Copyright © 1995 - 2013 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.

Advertisement