John Marshall Bank Reports Strong Growth and Profitability

John Marshall Bank Reports Strong Growth and Profitability

Net Income Rises by 77%

RESTON, Va.--(BUSINESS WIRE)-- John Marshall Bank reported net income of $5.0 million for the year ended December 31, 2012, an increase of $2.2 million, or 77.1%, as compared to net income of $2.8 million reported for the year ended December 31, 2011.


Key financial results for the period include the following:

  • Total assets at December 31, 2012 increased by 28.9% to $563.4 million as compared to $436.9 million as of December 31, 2011.

  • Gross loans at December 31, 2012 increased by 28.6% to $498.6 million as compared to $387.6 million as of December 31, 2011.

  • Total deposits at December 31, 2012 increased by 30.5% to $463.3 million as compared to $355.0 million as of December 31, 2011.

  • The Bank's net interest margin remained very strong at 4.63% during 2012, compared to 4.55% during 2011.

  • Net interest income, the Bank's primary source of income, increased 34.5% to $22.3 million during 2012, compared to $16.6 million during 2011.

  • Non-interest expense increased by 21.1%, or $2.2 million, during 2012 as compared to 2011, reflecting increased operating expenses required to support the Bank's growth. The Bank's efficiency ratio, which compares non-interest expense to total net interest and non-interest income, improved from 62.2% during 2011 to 56.4% during 2012.

  • Return on average assets increased to 1.03% during 2012 compared to .77% during 2011. Return on average equity increased to 9.97% during 2012 compared to 6.94% during 2011.

  • Earnings per common share increased to $1.07 in 2012 compared to $.67 in 2011 and book value per common share increased to $11.27 at December 31, 2012, compared to $10.07 at December 31, 2011.

  • Asset quality remains strong. As of December 31, 2012, non-accrual loans were .04% of total loans, compared to .61% as of as of December 31, 2011. As of December 31, 2012, the Bank's allowance for loan losses was 1.01% of total loans and covered non-accrual loans by over 27 times.

  • Capital levels remain above regulatory minimums for well capitalized banks. As of December 31, 2012, the Bank reported a total risk-based capital ratio of 10.8%, compared to 12.7% as of December 31, 2011.

John Marshall Bank is headquartered in Reston, Virginia and has five full-service branches located in Reston, Falls Church, Leesburg, Arlington, and Rockville. The Bank also has a limited service commercial branch located in Washington, DC, and a loan production office located in Alexandria. Further information on the Bank can be obtained by visiting its website at www.johnmarshallbank.com.

John Marshall Bank

Financial Highlights (Unaudited)

(Dollars in 000's except per-share data)

Year Ended

Quarter Ended

December 31, 2012

December 31, 2011

$ Change

% Change

December 31, 2012

September 30, 2012

Operating Results

Net Interest Income

$

22,306

$

16,585

$

5,721

34.5

%

$

6,155

$

5,612

Less Provision for Loan Losses

(2,050

)

(1,768

)

(282

)

16.0

%

(540

)

(370

)

Net Interest income after provision for loan losses

20,256

14,817

5,439

36.7

%

5,615

5,242

Non-interest income

257

317

(60

)

-18.9

%

75

69

Non-interest expense

12,734

10,518

2,216

21.1

%

3,368

3,167

Income before income taxes

7,779

4,616

3,163

68.5

%

2,322

2,144

Income tax expense

2,764

1,784

980

54.9

%

828

760

Net income

$

5,015

$

2,832

2,183

77.1

%

$

1,494

$

1,384

Per-Share Data

Earnings per share - basic

$

1.07

$

0.67

$

0.32

$

0.30

Earnings per share - diluted

$

1.07

$

0.67

$

0.32

$

0.30

Book value per share

$

11.27

$

10.07

$

11.27

$

10.94

Selected Balance Sheet Data

Investments

$

43,083

$

35,217

$

7,866

22.3

%

$

43,083

$

41,052

Total Loans (gross)

$

498,602

$

387,632

$

110,970

28.6

%

$

498,602

$

445,904

Total Assets

$

563,386

$

436,935

$

126,451

28.9

%

$

563,386

$

510,812

Total Deposits

$

463,326

$

354,993

$

108,333

30.5

%

$

463,326

$

418,922

Borrowings

$

45,558

$

33,335

$

12,223

36.7

%

$

45,558

$

38,916

Stockholders' Equity

$

53,064

$

47,403

$

5,661

11.9

%

$

53,064

$

51,481

Performance Ratios

Return on average assets (annualized)

1.03

%

0.77

%

1.12

%

1.12

%

Return on average equity (annualized)

9.97

%

6.94

%

11.30

%

10.80

%

Net interest margin

4.63

%

4.55

%

4.66

%

4.65

%

Efficiency Ratio

56.44

%

62.23

%

54.06

%

55.75

%

Credit Quality Ratios

Allowance for loan losses to gross loans

1.01

%

1.29

%

1.01

%

1.03

%

Past due loans 30-89 days* to gross loans

0.00

%

0.25

%

0.00

%

0.01

%

Past due loans 90 days or more* to gross loans

0.00

%

0.00

%

0.00

%

0.00

%

Non-accrual loans to gross loans

0.04

%

0.61

%

0.04

%

0.35

%

Net loan chargeoffs (recoveries)

$

1,998

$

(20

)

$

54

$

510

*and still accruing interest

Regulatory Capital Ratios

Total risk-based capital ratio

10.8

%

12.7

%

10.8

%

11.6

%

Tier 1 risk-based capital ratio

9.9

%

11.5

%

9.9

%

10.7

%

Leverage ratio

9.9

%

11.1

%

9.9

%

10.4

%



John Marshall Bank
John R. Maxwell, 703-584-0840

KEYWORDS: United States North America Virginia

INDUSTRY KEYWORDS:

The article John Marshall Bank Reports Strong Growth and Profitability originally appeared on Fool.com.

Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

Copyright © 1995 - 2013 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.