Record Annual Earnings at Annapolis Bancorp in 2012

Record Annual Earnings at Annapolis Bancorp in 2012

ANNAPOLIS, Md.--(BUSINESS WIRE)-- Annapolis Bancorp, Inc. (NAS: ANNB) , parent company of BankAnnapolis, today announced net income of $3,092,000 for 2012, an increase of $921,000 or 42.4% compared to net income of $2,171,000 in 2011. These results make 2012 the most profitable year in the Company's 23 year history despite incurring $546,000 in expenses related to its pending merger with F.N.B. Corporation.

Net income available to common shareholders after accruing for preferred stock dividends was $2,821,000 ($0.71 per basic and $0.68 per diluted common share), an increase of $1,140,000 or 67.8% compared to net income available to common shareholders of $1,681,000 ($0.43 per basic and $0.39 per diluted common share) in 2011. Merger-related expenses reduced 2012 net income available to common shareholders by $342,000 ($0.09 per basic and diluted common share).

Return on average assets and return on average common equity for the year improved to 0.70% and 9.09%, respectively, compared to 0.50% and 6.01% in 2011.

"As we continue to plan for the upcoming merger with F.N.B. Corporation in the second quarter of this year, it is with great pride and a sense of fulfillment that we announce record earnings for the year just completed," said Richard M. Lerner, Chairman and CEO of Annapolis Bancorp, Inc. and BankAnnapolis. "Our heartfelt thanks go out to our customers for their loyalty and support over the years, and to our employees, whose dedication and commitment to the highest standards of customer service helped to produce consistent outstanding results and a very favorable outcome for our shareholders."

Net income for the fourth quarter of 2012 totaled $236,000, a decrease of $432,000 or 64.7 % from $668,000 in the same period of 2011. Fourth quarter net income available to common shareholders totaled $185,000 ($0.05 per basic and $0.04 per diluted common share) compared to $546,000 ($0.14 per basic and diluted common share) in the same three month period of 2011. Fourth quarter 2012 results included $526,000 of merger-related expenses.

Total assets of $446.4 million at December 31, 2012 increased 1.1% or $4.8 million from $441.6 million at December 31, 2011. Gross loans totaled $280.9 million at December 31, 2012 compared to $290.5 million at the end of the prior year, and deposits of $352.9 million at December 31, 2012 increased by $2.5 million or 0.7% from $350.4 million at year-end 2011.

As of December 31, 2012, the Company's allowance for credit losses was $6.3 million or 2.25% of total loans. Year-end nonperforming assets amounted to 2.71% of total assets.

Common stockholders' equity increased to $32.1 million at December 31, 2012 from $29.2 million at December 31, 2011. Preferred stock was reduced to $4.1 million at December 31, 2012 from $8.1 million at year-end 2011 as one-half of the Company's $8.1 million TARP obligation to the U.S. Treasury was repaid in the second quarter of 2012. Tangible book value per common share at December 31, 2012 was $8.02 compared to $7.38 at December 31, 2011.

At December 31, 2012, Annapolis Bancorp, Inc. exceeded all federal regulatory requirements for a well-capitalized institution, with a Tier 1 capital ratio of 12.7%, a total capital ratio of 13.9%, and a Tier 1 leverage ratio of 9.0%.

In the year just ended, net interest income decreased by $258,000 to $16,002,000 from $16,260,000 in 2011. The net interest margin narrowed to 3.80% in 2012 from 3.93% in 2011.

The Company lowered its provision for credit losses to $684,000 for the twelve months of 2012 from $2,190,000 in the same period of 2011.

Noninterest income totaled $1,916,000 for the full year of 2012, an increase of $74,000 or 4.0% compared to $1,842,000 in 2011.

Noninterest expense improved by $255,000 or 2.0% to $12,308,000 in 2012 compared to $12,563,000 in 2011. Excluding merger-related expenses of $546,000 in 2012, noninterest expense decreased by $800,000 or 6.4%.

Fourth Quarter 2012 net interest income totaled $3,753,000 resulting in a net interest margin of 3.52% for the period. A $378,000 provision for credit losses was recorded in the fourth quarter compared to $616,000 in the same period of 2011. Noninterest income increased by $45,000 or 9.8% compared to the three months ended December 31, 2011. Fourth quarter 2012 noninterest expense totaled $3,528,000 including $526,000 of merger-related expense compared to $2,909,000 for the same period of 2011.

BankAnnapolis serves the banking needs of small businesses, professional concerns, and individuals through eight community banking offices located in Anne Arundel and Queen Anne's Counties in Maryland. Last October, the Bank opened its newest branch in the Waugh Chapel Towne Centre adjacent to Wegmans in Gambrills, Maryland.

On October 22, 2012, Annapolis Bancorp, Inc. announced that it had entered into a definitive merger agreement with F.N.B. Corporation (NYS: FNB) pursuant to which F.N.B. Corporation will acquire Annapolis Bancorp, Inc. in an all-stock transaction.

Under the terms of the merger agreement, which has been approved by the boards of directors of both companies, shareholders of Annapolis Bancorp, Inc. will be entitled to receive 1.143 shares of F.N.B. Corporation common stock for each share of Annapolis Bancorp, Inc. stock they own. Based on F.N.B. Corporation's closing stock price on January 29, 2013, the merger transaction would be valued at approximately $13.25 per share, or $56 million in the aggregate. The exchange ratio is fixed and the transaction is expected to qualify as a tax-free exchange for shareholders of Annapolis Bancorp, Inc.

A cash credit-related adjustment provides that shareholders of Annapolis Bancorp, Inc. may receive up to an additional $0.36 per share in cash for each share of Annapolis Bancorp, Inc. stock they own, dependent on Annapolis Bancorp, Inc.'s ability to resolve an agreed-upon credit matter.

F.N.B. Corporation and Annapolis Bancorp, Inc. expect to complete the transaction in April 2013, after satisfaction of customary closing conditions, including regulatory approvals and the approval of the shareholders of Annapolis Bancorp, Inc. Subject to the receipt of requisite approvals, it is expected that Annapolis Bancorp, Inc. will redeem all of its preferred stock held by the U.S. Treasury under the TARP Capital Purchase Program prior to closing or it will be extinguished upon closing of the merger.

F.N.B. Corporation filed a preliminary registration statement on Form S-4 with the SEC on January 24, 2013. The preliminary registration statement included a proxy statement/prospectus and other documents relevant to the merger.


The proxy statement/prospectus and other relevant materials, and any other documents F.N.B. Corporation has filed with the SEC, may be obtained free of charge at the SEC's website at In addition, investors and security holders may obtain free copies of the documents F.N.B. Corporation has filed with the SEC in connection with the proposed merger by contacting James Orie, Chief Legal Officer, F.N.B. Corporation, One F.N.B. Boulevard, Hermitage, PA 16148, telephone (724) 983-3317, or by contacting Edward J. Schneider, Chief Financial Officer, Annapolis Bancorp, Inc., 1000 Bestgate Road, Suite 400, Annapolis, MD 21401, telephone (410) 224-4455.

Annapolis Bancorp, Inc. and its directors, executive officers and other members of its management and employees may be deemed to be participants in the solicitation of proxies from its shareholders in connection with the proposed merger. Information concerning such participants' ownership of Annapolis Bancorp, Inc. common stock is set forth in the proxy statement/prospectus. This communication does not constitute an offer of any securities for sale.

This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management's current expectations and involve certain risks and uncertainties which could cause actual results to differ materially from those expressed in forward-looking statements.Factors that might cause such a difference include, but are not limited to: (i) the rate of declining growth in the economy and employment levels, as well as general business and economic conditions; (ii) changes in interest rates, as well as the magnitude of such changes; (iii) the fiscal and monetary policies of the federal government and its agencies; (iv) changes in federal bank regulatory and supervisory policies, including required levels of capital; (v) the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market; (vi) the performance of the stock and bond markets; (vii) competition in the financial services industry; (viii) possible legislative, tax or regulatory changes, and; (ix) such other risks and uncertainties as set forth in the Company's filings with the Securities and Exchange Commission. Other than to the extent required by applicable law, including the requirements of applicable securities laws, the Company does not undertake, and specifically disclaims any obligation to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

The Company is not responsible for changes made to this press release by wire services, Internet service providers or other media.

Annapolis Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
as of December 31, 2012 and December 31, 2011
December 31,December 31,
Cash and due from banks$1,920$2,026
Interest bearing balances with banks38,17518,288
Federal funds sold-26,583
Investment securities, available for sale106,24687,549

Federal Reserve and Federal Home Loan Bank stock

Loans, net of allowance of $6,317 and $7,182274,560283,284
Premises and equipment10,1138,418
Accrued interest receivable1,2841,279
Deferred income taxes2,1672,617
Investment in bank owned life insurance5,8295,624
Prepaid FDIC insurance8731,198
Real estate owned7691,222
Other assets 1,586 490
Total Assets$446,386$441,570

Liabilities and Stockholders' Equity

Noninterest bearing$58,507$56,664
Interest bearing 294,410 293,717
Total deposits 352,917 350,381

Securities sold under agreement to repurchase

Long term borrowed funds35,00035,000
Junior subordinated debentures5,0005,000
Accrued interest and dividends payable219
Accrued expense and other liabilities 2,670 2,258
Total Liabilities 410,171 404,202
Stockholders' Equity
Preferred stock4,0768,146
Common stock4039
Warrants to purchase common stock234234
Paid in capital12,01011,779
Retained earnings19,00116,179
Accumulated other comprehensive income 854 991
Total Equity36,21537,368
Total Liabilities and    



Annapolis Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
for the Three and Twelve Month Periods Ended December 31, 2012 and 2011
(In thousands, except per share data)
For the Three MonthsFor the Twelve Months
Ended December 31,Ended December 31, 
Interest Income
Interest bearing balances with banks1583921
Federal funds sold 10 13 41  40 
Total interest income 4,443 4,966 18,916  19,857 
Interest expense

Securities sold under agreements to repurchase

Interest on long-term borrowings 329 328 1,314  1,302 
Total interest expense 690 835 2,914  3,597 
Net interest income3,7534,13116,00216,260
Provision 378 616 684  2,190 
Net interest income after provision 3,375 3,515 15,318  14,070 
NonInterest Income
Service charges3243121,2271,250
Mortgage banking5563262139
Other fee income11984432311
Gain on sale of loans---166
Gain (loss) on sale of REO and other assets6-(5)8
Loss on sale or disposal of fixed assets - - -  (32)
Total noninterest income 504 459 1,916  1,842 
NonInterest Expense
Personnel expense1,5921,7486,5197,049
Occupancy and equipment expense4873551,5951,560
Data processing expense211212840847
Professional fees16976540439
Merger related expenses526-546


Marketing expense6653333348
FDIC expense87102343440
Other operating expense 390 363 1,592  1,880 
Total noninterest expense 3,528 2,909 12,308  12,563 
Income before taxes3511,0654,9263,349
Income tax expense 115 397 1,834  1,178 
Net income2366683,0922,171
Preferred stock dividend and discount accretion 51  122 271  490 
Net income available to common shareholders$185 $546$2,821 $1,681 
Basic earnings per common share$0.05$0.14$0.71 $0.43 
Diluted earnings per common share$0.04$0.14$0.68 $0.39 
Book value per common share$8.02$7.38$8.02 $7.38 

Annapolis Bancorp, Inc. and Subsidiaries
Financial Ratios and Average Balance Highlights
(In thousands)
For the Three MonthsFor the Twelve Months
Ended December 31,Ended December 31,
Read Full Story
Scroll to continue with content AD


  • US
  • Globals
  • Currencies
NIKKEI 22521,583.12-238.04-1.09%
HANG SENG25,840.34-531.66-2.02%
USD (per EUR)1.14-0.01-0.73%
JPY (per USD)112.750.310.28%
GBP (per USD)1.28-0.01-0.56%
USD (per CHF)0.990.000.20%
More to Explore