Abraxas Announces Third Quarter Results

Abraxas Announces Third Quarter Results

SAN ANTONIO--(BUSINESS WIRE)-- Abraxas Petroleum Corporation (NAS: AXAS) today reported financial and operating results for the three and nine months ended September 30, 2012 and provided an operational update.

Financial and Operating Results


Including Abraxas' equity interest in the Blue Eagle joint venture (which was dissolved on August 31, 2012), the three months ended September 30, 2012 resulted in:

  • Production of 384.3 MBoe (4,177 Boepd), up 3% over Q3 2011, of which 53% was oil or natural gas liquids.

The three months ended September 30, 2012 resulted in:

  • Production of 370.5 MBoe (4,027 Boepd), excluding Abraxas' equity interest in Blue Eagle's production, a 3% increase over Q2 2012;

  • Revenue of $17.2 million;

  • EBITDA(a) of $5.8 million;

  • Discretionary cash flow(a) of $5.2 million;

  • Net loss of $18.6 million, or $0.20 per share; and

  • Adjusted net loss(a) of $547,000, or $0.01 per share.

  • Debt Covenant Metrics:
    Working Capital 1.49:1.0 (min 1.0:1.0)
    Debt to EBITDA 3.31:1.0 (max 4.0:1.0)
    Interest Coverage 7.96:1.0 (min 2.5:1.0)
    (a) See reconciliation of non-GAAP financial measures below.

Net loss for the quarter ended September 30, 2012 was $18.6 million, or $0.20 per share, compared to a net income of $20.1 million, or $0.22 per share, for the same period in 2011.

Adjusted net loss, excluding certain non-cash items, for the quarter ended September 30, 2012 was $547,000 or $0.01 per share, compared to adjusted net income, excluding certain non-cash items, of $3.6 million or $0.04 per share for the same period in 2011. For the quarters ended September 30, 2012 and 2011, adjusted net income (loss) excludes the unrealized loss on derivative contracts of $5.3 million and an unrealized gain of $16.5 million respectively. Also excluded is a full cost impairment on Canadian assets of $11.8 million for the quarter ended September 30, 2012. Included in adjusted net loss for the quarter ended September 30, 2012 is the net income from our subsidiary, Raven Drilling, LLC of $1.1 million.

Unrealized gains or losses on derivative contracts are based on mark-to-market valuations which are non-cash in nature and may fluctuate drastically period to period. As commodity prices fluctuate, these derivative contracts are valued against current market prices at the end of each reporting period in accordance with Accounting Standards Codification 815, "Derivatives and Hedging," as amended and interpreted, and require Abraxas to record an unrealized gain or loss based on the calculated value difference from the previous period-end valuation. For example, NYMEX oil prices on September 28, 2012 were $92.19 per barrel compared to $84.96 on June 30, 2012.

Conference Call

Abraxas invites you to participate in a conference call on Monday, November 12, 2012 at 10:30 a.m. CT (11:30 a.m. ET) to discuss the contents of this release and respond to questions. Please dial 1.888.679.8033 passcode 90153817 #, 10 minutes before the scheduled start time, if you would like to participate in the call. The conference call will also be webcast live on the Internet and can be accessed directly on the Company's website at www.abraxaspetroleum.com under Investor Relations. In addition to the audio webcast replay, a transcript of the conference call will be posted on the Investor Relations section of the Company's website approximately 24 hours after the conclusion of the call and will be accessible for at least 60 days.

Abraxas Petroleum Corporation is a San Antonio-based oil and gas exploration and production company with operations across the Rocky Mountain, Mid-Continent, Permian Basin and onshore Gulf Coast regions of the United States and in the province of Alberta, Canada.

Safe Harbor for forward-looking statements: Statements in this release looking forward in time involve known and unknown risks and uncertainties, which may cause Abraxas' actual results in future periods to be materially different from any future performance suggested in this release. Such factors may include, but may not be necessarily limited to, changes in the prices received by Abraxas for its oil and gas. In addition, Abraxas' future oil and gas production is highly dependent upon Abraxas' level of success in acquiring or finding additional reserves. Further, Abraxas operates in an industry where the value of securities is highly volatile and may be influenced by economic and other factors beyond Abraxas' control. In the context of forward-looking information provided in this release, reference is made to the discussion of risk factors detailed in Abraxas' filings with the Securities and Exchange Commission ("SEC") during the past 12 months.

ABRAXAS PETROLEUM CORPORATION

FINANCIAL HIGHLIGHTS

(UNAUDITED)

(In thousands except per share data)

Three Months Ended

September 30,

Nine Months Ended
September 30,

2012

2011

2012

2011

Financial Results:

Revenues

$

17,170

$

17,666

$

49,501

$

48,170

EBITDA(a)

5,756

9,607

22,706

23,762

Discretionary cash flow(a)

5,226

8,140

18,787

18,417

Net income (loss)

(18,644

)

20,085

(6,924

)

19,003

Net income (loss) per share - basic

$

(0.20

)

$

0.22

$

(0.08

)

$

0.21

Adjusted net income (loss)(a)

(547

)

3,635

3,622

5,572

Adjusted net income (loss) per share(a) - basic

$

(0.01

)

$

0.04

$

0.04

$

0.06

Weighted average shares outstanding - basic

91,898

91,509

91,866

89,663

Production:

Crude oil per day (Bopd)

1,775

1,663

1,707

1,451

Natural gas per day (Mcfpd)

11,569

11,826

11,122

11,674

Natural gas liquids per day (Bblpd)

323

95

292

66

Crude oil equivalent per day (Boepd)

4,027

3,729

3,853

3,462

Crude oil equivalent (MBoe)

370.5

343.1

1,055.6

945.1

Crude oil equivalent per day (Boepd)(b)

4,177

4,055

4,088

3,858

Crude oil equivalent (MBoe)(b)

384.3

373.1

1,120.2

1053.3

Realized Prices, net of realized hedging activity:

Crude oil ($ per Bbl)

$

73.88

$

77.87

$

71.92

$

75.70

Natural gas ($ per Mcf)

2.92

5.61

4.55

5.65

Natural gas liquids ($ per Bbl)

31.69

50.20

37.04

50.24

Crude oil equivalent ($ per Boe)

43.51

53.80

47.80

51.73

Expenses:

Lease operating ($ per Boe)

$

18.40

$

16.53

$

17.18

$

16.14

Production taxes (% of oil and gas revenue)

10.0

%

8.8

%

9.5

%

8.8

%

General and administrative, excluding stock-based compensation ($ per Boe)

5.00

4.75

4.70

5.98

Cash interest ($ per Boe)

3.98

2.53

3.51

3.79

Depreciation, depletion and amortization ($ per Boe)

16.12

12.13

15.34

12.03

(a) See reconciliation of non-GAAP financial measures below.
(b) Includes Abraxas' equity interest in Blue Eagle's production.

BALANCE SHEET DATA

(In thousands)

September 30, 2012

December 31, 2011

Cash

$

2,615

$

Working capital (a)

9,127

(14,404

)

Property and equipment - net

204,625

179,552

Total assets

250,128

241,150

Long-term debt

145,616

126,258

Stockholders' equity

57,905

62,651

Common shares outstanding

92,389

92,261

(a) Excludes current maturities of long-term debt and current derivative assets and liabilities.

ABRAXAS PETROLEUM CORPORATION

STATEMENTS OF OPERATIONS

(UNAUDITED)

(In thousands except per share data)

Three Months Ended September 30,

Nine Months Ended September 30,

2012

2011

2012

2011

Revenues:

Oil and gas production revenues

$

17,146

$

17,665

$

49,459

$

48,165

Other

24

1

42

5

17,170

17,666

49,501

48,170

Operating costs and expenses:

Lease operating

6,816

5,670

18,132

15,251

Production taxes

1,714

1,549

4,699

4,229

Depreciation, depletion, and amortization

5,971

4,161

16,189

11,371

Impairment

11,761

13,067

General and administrative (including stock-based compensation of $413, $430, $1,612 and $1,499)

2,267

2,061

6,572

7,153

28,529

13,441

58,659

38,004

Operating income (loss)

(11,359

)

4,225

(9,158

)

10,166

Other (income) expense:

Interest income

(1

)

(2

)

(3

)

(6

)

Interest expense

1,596

983

4,061

3,924

Amortization of deferred financing fees

311

245

607

1,515

Loss (gain) on derivative contracts (unrealized of $5,267, $(16,450), $(4,153), $(13,431))

5,351

(16,641

)

(4,935

)

(12,394

)

Equity in (income) loss of joint venture

(282

)

(546

)

(2,316

)

(2,064

)

Other

101

42

188

6,975

(15,860

)

(2,544

)

(8,837

)

Net income (loss) before income tax

(18,334

)

20,085

(6,614

)

19,003

Income tax expense

310

310

Net income (loss)

$

(18,644

)

$

20,085

$

(6,924

)

$

19,003

Net income (loss) per common share - basic

$

(0.20

)

$

0.22

$

(0.08

)

$

0.21

Net income (loss) per common share - diluted

$

(0.20

)

$

0.21

$

(0.08

)

$

0.21

Weighted average shares outstanding:

Basic

91,898

91,509

91,866

89,663

Diluted

91,898

93,616

91,866

92,160

ABRAXAS PETROLEUM CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

To fully assess Abraxas' operating results, management believes that, although not prescribed under generally accepted accounting principles ("GAAP"), discretionary cash flow and EBITDA are appropriate measures of Abraxas' ability to satisfy capital expenditure obligations and working capital requirements. Discretionary cash flow and EBITDA are non-GAAP financial measures as defined under SEC rules. Abraxas' discretionary cash flow and EBITDA should not be considered in isolation or as a substitute for other financial measurements prepared in accordance with GAAP or as a measure of the Company's profitability or liquidity. As discretionary cash flow and EBITDA exclude some, but not all items that affect net income and may vary among companies, the discretionary cash flow and EBITDA presented below may not be comparable to similarly titled measures of other companies. Management believes that operating income calculated in accordance with GAAP is the most directly comparable measure to discretionary cash flow; therefore, operating income is utilized as the starting point for the discretionary cash flow reconciliation.

Discretionary cash flow is defined as operating income plus depreciation, depletion and amortization expenses, non-cash expenses and impairments, cash portion of other income (expense) less cash interest. The following table provides a reconciliation of discretionary cash flow to operating income for the periods presented.

(In thousands)

Three Months Ended

September 30,

Nine Months Ended
September 30,

2012

2011

2012

2011

Operating (loss) income

$

(11,359

)

$

4,225

$

(9,158

)

$