InnerWorkings Announces Third Quarter 2012 Results
InnerWorkings Announces Third Quarter 2012 Results
Company continues strong momentum with 27% quarterly revenue growth and record new enterprise account growth
CHICAGO--(BUSINESS WIRE)-- InnerWorkings, Inc. (NAS: INWK) , a leading global marketing supply chain company, today reported results for the three months ended September 30, 2012.
Quarterly Highlights:
Revenue of $199.8 million, an increase of 27% compared to $157.8 million in the third quarter of 2011. Organic revenue growth in the quarter was 19%.
Record new enterprise account growth of $29 million, an increase of 18% compared to the third quarter of 2011. Year-to-date, new enterprise account growth has reached $77 million, an increase of 17% over the same period last year. Please refer to the revenue growth table below for more information.
Non-GAAP Adjusted EBITDA was $11.3 million, an increase of 21% compared to $9.4 million in the year-earlier period. Please refer to the non-GAAP reconciliation table below for more information.
Operating income was $7.6 million, an increase of 28% compared to $5.9 million in the year-earlier period. Excluding proceeds from the sale of Echo Global Logistics stock in the period, non-GAAP Earnings per Diluted share in the third quarter of 2012 were $0.09 compared to $0.07 per diluted share in the third quarter of 2011. Please refer to the non-GAAP reconciliation table below for more information.
Year-over-year enterprise revenue growth was 32% and middle market revenue growth was 12%.
Company expanded its Brazilian market presence with the opening of São Paulo office in July to support multiple global consumer packaged goods customers in the region.
"We hit two significant milestones this quarter. First, we signed yet another large client contract, our fourth major enterprise deal in the last twelve months. Second, our inside sales team secured their 1,000th middle market business client," said Eric D. Belcher, Chief Executive Officer of InnerWorkings. "Given this recent success, we believe we are well positioned to maintain our momentum in 2013 and beyond."
Additional third quarter 2012 highlights include the following:
81% of the Company's revenue was generated from domestic sales, while 19% was derived from international sales activity.
Enterprise clients accounted for 75% of sales with middle market clients accounting for 25% of sales.
As of September 30, 2012, the Company had an outstanding balance of $74 million on its $150 million bank credit facility and retained cash and short-term investments of $9.5 million.
"We continue to execute against our strategy while investing to support our growth," said Joseph M. Busky, Chief Financial Officer. "We are able to leverage our model across the globe which provides us with significant organic growth opportunities."
Revenue Growth - Comparing 2012 to 2011 | |||||||||
Q3 $(MM) | Q3 % | YTD $(MM) | YTD % | ||||||
New Enterprise Account Growth | $29 | 18% | $77 | 17% | |||||
New Middle Market Growth | $3 | 2% | $10 | 2% | |||||
Same Customer Spend | -$2 | -1% | $3 | 1% | |||||
2011-2012 Acquisitive Growth | $12 | 8% | $41 | 9% | |||||
Total Revenue Growth | $42 | 27% | $131 | 29% | |||||
Total Organic Revenue Growth | $30 | 19% | $90 | 20% | |||||
Outlook
The Company is maintaining its previously stated 2012 guidance of $780 million to $810 million in revenue and $0.42 to $0.45 in earnings per share.
Conference Call
A conference call will be broadcast live on Thursday, November 8, 2012 at 4:30 p.m. Central Time (5:30 p.m. Eastern Time). The live webcast discussion, which will include a Q&A session, will be hosted by Eric D. Belcher, Chief Executive Officer, and Joseph M. Busky, Chief Financial Officer.
To access the conference call by telephone, interested parties may dial (877) 771-7024. Interested parties are also invited to listen to the live webcast by visiting the "Events & Presentations" section of InnerWorkings' website at investor.inwk.com/events.cfm.
About InnerWorkings, Inc.
InnerWorkings, Inc. (NAS: INWK) is a leading global marketing supply chain company servicing corporate clients across a wide range of industries. With proprietary technology, an extensive supplier network and deep domain expertise, the Company procures, manages and delivers printed materials and promotional products as part of a comprehensive outsourced enterprise solution. InnerWorkings is based in Chicago, IL, employs approximately 1,300 individuals, and maintains 44 global offices. Among the many industries InnerWorkings services are: retail, financial services, hospitality, non-profits, healthcare, food & beverage, broadcasting & cable, education, transportation and utilities.
For more information visit: www.inwk.com.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as "non-GAAP financial measures" by the Securities and Exchange Commission:
Non-GAAP Adjusted EBITDA which represents income from operations with the addition of depreciation and amortization, stock-based compensation expense and any change in the fair value of contingent consideration liabilities;
Non-GAAP Adjusted Operating Cash Flow, which represents net cash provided by (used in) operating activities, excluding the adjustment for cash tax benefits arising from option exercises and the pre-payment of VAT assessments in the United Kingdom;
Non-GAAP Earnings per Diluted Share, which represents earnings per diluted share, excluding the gain from the sale of Echo Global Logistics stock.
We believe that Non-GAAP Adjusted EBITDA , Non-GAAP Adjusted Operating Cash Flow and Non-GAAP Earnings per Diluted Share provide useful information to investors because they provide information about the estimated financial performance of the Company's ongoing business. Non-GAAP Adjusted EBITDA, Non-GAAP Adjusted Operating Cash Flow and Non-GAAP Earnings per Diluted Share are used by management in its financial and operational decision-making and evaluation of overall operating performance. Non-GAAP Adjusted EBITDA , Non-GAAP Adjusted Operating Cash Flow and Non-GAAP Earnings per Diluted Share may be different from similar measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. For reconciliations of these non-GAAP financial measures to the nearest comparable GAAP measures, see "Reconciliation of Non-GAAP Adjusted EBITDA , Non-GAAP Adjusted Operating Cash Flow and Non-GAAP Earnings per Diluted Share" included in this release.
Forward-Looking Statements
This release contains statements relating to future results. These statements are forward-looking statements under the federal securities laws. We can give no assurance that any future results discussed in these statements will be achieved. Any forward-looking statements represent our views only as of today and should not be relied upon as representing our views as of any subsequent date. These statements are subject to a variety of risks and uncertainties that could cause our actual results to differ materially from the statements contained in this release. For a discussion of important factors that could affect our actual results, please refer to our SEC filings, including the "Risk Factors" section of our most recently filed Form 10-K.
Consolidated Statements of Income | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||
Revenue | $ | 157,818,904 | $ | 199,768,676 | $ | 458,611,577 | $ | 589,712,549 | ||||||
Cost of goods sold | 120,726,113 | 152,887,337 | 351,848,878 | 453,591,764 | ||||||||||
Gross profit | 37,092,791 | 46,881,339 | 106,762,699 | 136,120,785 | ||||||||||
Operating expenses: | ||||||||||||||
Selling, general and administrative expenses | 28,664,137 | 36,584,422 | 83,365,659 | 107,311,789 | ||||||||||
Depreciation and amortization | 2,495,323 | 2,696,255 | 7,389,824 | 8,077,332 | ||||||||||
Preference claim charge | - | - | 950,000 | - | ||||||||||
Income from operations | 5,933,331 | 7,600,662 | 15,057,216 | 20,731,664 | ||||||||||
Total other income (expense) | 432,886 | (166,915 | ) | 1,296,343 | (921,202 | ) | ||||||||
Income before taxes | 6,366,217 | 7,433,747 | 16,353,559 | 19,810,462 | ||||||||||
Income tax expense | 2,228,176 | 2,457,403 | 5,725,157 | 6,672,030 | ||||||||||
Net income | $ | 4,138,041 | $ | 4,976,344 | $ | 10,628,402 | $ | 13,138,432 | ||||||
Basic earnings per share | $ | 0.09 | $ | 0.10 | $ | 0.23 | $ | 0.27 | ||||||
Diluted earnings per share | $ | 0.09 | $ | 0.10 | $ | 0.22 | $ | 0.26 | ||||||
Weighted average shares outstanding, basic | 46,456,980 | 49,406,180 | 46,350,258 | 48,408,532 | ||||||||||
Weighted average shares outstanding, diluted | 48,485,484 | 51,244,909 | 48,421,908 | 51,038,573 | ||||||||||
Consolidated Balance Sheets | |||||
December 31, | September 30, | ||||
2011 | 2012 | ||||
Cash and cash equivalents | $ | 13,219,385 | $ | 9,156,463 | |
Short-term investments | 1,129,757 | 362,259 | |||
Accounts receivable, net of allowance for doubtful accounts | 124,946,621 | 153,598,624 | |||
Unbilled revenue | 28,318,751 | 33,630,255 | |||
Inventories | 14,201,606 | 14,401,850 | |||
Prepaid expenses | 11,066,451 | 14,159,423 | |||
Other current assets | 15,605,267 | 37,948,269 | |||
Total long-term assets | 249,165,348 | 258,845,705 | |||
Total assets | $ | 457,653,186 | $ | 522,102,848 | |
Accounts payable-trade | $ | 102,290,443 | $ | 125,752,284 | |
Other current liabilities | 46,091,094 | 38,452,447 | |||
Revolving credit facility | 60,000,000 | 74,000,000 | |||
Other long-term liabilities | 67,769,862 | 69,546,954 | |||
Total stockholders' equity | 181,501,787 | 214,351,163 | |||
Total liabilities and stockholders' equity | $ | 457,653,186 | $ | 522,102,848 | |
Cash Flow Data | |||||||
Nine Months Ended September 30, | |||||||
2011 | 2012 | ||||||
Net cash provided by (used in) operating activities | $ | 17,023,256 | $ | (13,100,484 | ) | ||
Net cash used in investing activities | (19,239,802 | ) | (10,793,609 | ) | |||
Net cash provided by financing activities | 6,680,847 | 20,163,365 | |||||
Effect of exchange rate changes on cash and cash equivalents | (146,287 | ) | (332,194 | ) | |||
Increase (decrease) in cash and cash equivalents | 4,318,014 | (4,062,922 | ) | ||||
Cash and cash equivalents, beginning of period | 5,259,272 | 13,219,385 | |||||
Cash and cash equivalents, end of period | $ | 9,577,286 | $ | 9,156,463 | |||
Reconciliation of Adjusted EBITDA, Adjusted Operating Cash Flows and Adjusted Diluted earnings per share | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||
Operating income | $ | 5,933,331 | $ | 7,600,662 | $ | 15,057,216 | $ | 20,731,664 | ||||||
Depreciation and amortization | 2,495,323 | 2,696,255 | 7,389,824 | 8,077,332 | ||||||||||
Stock-based compensation expense | 1,118,890 | 719,699 | 2,889,030 | 3,171,073 | ||||||||||
Preference claim charge | - | - | 950,000 | - | ||||||||||
Change in fair value of contingent consideration | (153,261 | ) | 330,791 | 107,694 | 797,476 | |||||||||
Adjusted EBITDA | $ | 9,394,283 | $ | 11,347,407 | $ | 26,393,764 | $ | 32,777,545 | ||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||
Net cash provided by (used in) operating activities | $ | 12,147,009 | $ | (3,103,935 | ) | $ | 17,023,256 | $ | (13,100,484 | ) | ||||
Excess tax benefit from exercise of stock awards * | 378,011 | 905,122 | 666,716 | 8,352,190 | ||||||||||
Prepayment of VAT assessment in United Kingdom ** | - | 3,604,866 | - | 3,604,866 | ||||||||||
Adjusted net cash provided by (used in) operating activities | $ | 12,525,020 | $ | 1,406,053 | $ | 17,689,972 | $ | (1,143,428 | ) | |||||
* Represents a U.S. cash tax deduction in an amount equal to the excess of the market price of the stock on the date of exercise over exercise price. | ||||||||||||||
** Represents a payment made to Her Majesty's Revenue and Customers for VAT assessments in the UK which the company is currently appealing. | ||||||||||||||
Three Months Ended September 30, | ||||||||||||||
2011 | 2012 | |||||||||||||
Net income | $ | 4,138,041 | $ | 4,976,344 | ||||||||||
Gain on sale of Echo shares, net of tax | (597,198 | ) | (210,883 | ) | ||||||||||
Net income, excluding gain on sale of Echo shares | $ | 3,540,843 | $ | 4,765,461 | ||||||||||
Weighted average shares outstanding, diluted | 48,485,484 | 51,244,909 | ||||||||||||
Adjusted Diluted EPS, excluding gain on sale of Echo Global Logistics Stock | $ | 0.07 | $ | 0.09 | ||||||||||
InnerWorkings, Inc.
Patti K. Doyle
(312) 784-2607
pdoyle@inwk.com
KEYWORDS: United States North America Illinois
INDUSTRY KEYWORDS:
The article InnerWorkings Announces Third Quarter 2012 Results originally appeared on Fool.com.
Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.
Copyright © 1995 - 2012 The Motley Fool, LLC. All rights reserved. The Motley Fool has a disclosure policy.
