Thomas Properties Group, Inc. Announces Third Quarter 2012 Results

Updated

Thomas Properties Group, Inc. Announces Third Quarter 2012 Results

LOS ANGELES--(BUSINESS WIRE)-- Thomas Properties Group, Inc. (NAS: TPGI) reported today the results of operations for the quarter ended September 30, 2012.

The results of operations presented in this release include TPGI's results of operations for the three and nine months ended September 30, 2012 and 2011. The consolidated net loss for the three months ended September 30, 2012 was $4.1 million or $0.09 per share compared to consolidated net income of $2.1 million or $0.06 per share for the three months ended September 30, 2011. The consolidated net loss for the nine months ended September 30, 2012 was $12.0 million or $0.30 per share compared to consolidated net loss of $4.2 million or $0.11 per share for nine months ended September 30, 2011. The increase in the consolidated net loss is primarily due to lower tenant reimbursement revenues and a decrease in investment advisory fees. Also contributing to the increase in net loss is a decrease in condominium unit sales at Murano, as we closed on the sale of nine condominium units during the nine months ended September 30, 2012 compared to twelve units during the nine months ended September 30, 2011.


After tax cash flow ("ATCF") for the three months ended September 30, 2012 was $1.3 million or $0.03 per share compared to ATCF of $5.6 million or $0.15 per share for the three months ended September 30, 2011. After tax cash flow for the nine months ended September 30, 2012 was $3.4 million or $0.08 per share compared to after tax cash flow of $9.3 million or $0.25 per share for the nine months ended September 30, 2011. The decrease in ATCF per share for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 was primarily the result of the decreased revenues resulting from fewer Murano condominium sales and the increased number of shares of our common stock outstanding resulting from the issuance of common stock in 2012. The Company defines ATCF (a non-GAAP financial measure) as net income (loss) excluding the following items: noncontrolling interests, deferred income taxes, non-cash charges for depreciation and amortization and asset impairment, amortization of loan costs, non-cash compensation expense, straight-line rent adjustments, adjustments to reflect the fair market value of rent, and gain from extinguishment of debt. ATCF is further described in note (a) and reconciled to net income (loss) in the financial statements below.

"Our purchase of the Austin portfolio along with CalSTRS and Madison International Realty was the focus and highlight of the third quarter," said James Thomas, Chairman, President and CEO of Thomas Properties Group, Inc. "In keeping with our strategic plan, we, through our investment with Madison, control 50% of the portfolio. By repaying short term floating rate debt, we deleveraged the portfolio and positioned it to take advantage of improving market conditions in Austin. We continue to focus on converting a substantial part of our land holdings into cash-flowing properties as we move the Company toward REIT status."

Supplemental Materials

The Company publishes a Supplemental Financial Information package which is available at www.tpgre.com in the Investor Relations tab, Supplemental Financial Information section. The Company also provides an estimated net asset value workbook, available for download at www.tpgre.com in the Investor Relations tab, NAV Workbook section.

Teleconference and Webcast

TPGI will hold a quarterly earnings conference call on Thursday, November 1, 2012 at 10:00 a.m. Pacific Time. To participate in the call, dial (877) 299-4454 and (617) 597-5447 internationally, and provide confirmation code 90417889.

A live webcast (listen only mode) of the conference call will also be available at that time. A hyperlink to the live webcast will be available from the Investor Relations section of our website at www.tpgre.com. A replay of the call will be available through November 22, 2012, by calling (888) 286-8010 and (617) 801-6888 internationally, and providing confirmation code 49670632. The replay will also be available on Thomas Properties Group, Inc.'s website at www.tpgre.com. The webcast is also being distributed through the Thomson StreetEvents Network. Individual investors can listen to the call at www.earnings.com, Thomson's individual investor portal, powered by StreetEvents. Institutional investors can access the call via Thomson StreetEvents (www.streetevents.com), a password-protected event management site.

About Thomas Properties Group, Inc.

Thomas Properties Group, Inc., with headquarters in Los Angeles, is a full-service real estate company that owns, acquires, develops and manages primarily office, as well as mixed-use properties on a nationwide basis. The Company's primary areas of focus are the acquisition and ownership of interests in premier office properties, property development and redevelopment, and property and investment management activities. For more information on Thomas Properties Group, Inc., visit www.tpgre.com.

Forward-Looking Statements

Statements made in this press release or during the quarterly earnings conference call that are not historical may contain forward-looking statements. Although TPGI believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, these statements are subject to numerous risks and uncertainties. Factors that could cause actual results to differ materially from TPGI's expectations include actual and perceived trends in various national and economic conditions that affect global and regional markets for commercial real estate services (including interest rates), the availability of debt and equity investors to finance commercial real estate transactions, our ability to enter into or renew leases at favorable rates, which can be impacted by the financial condition of our tenants, risks associated with the success of our development and property redevelopment projects, general volatility in the securities and credit markets, and the impact of tax laws affecting real estate. For a discussion of some of the factors that may cause our results to differ from management's expectations, see the information under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K for the year ended December 31, 2011 and our subsequent Form 10-Q quarterly reports, each of which is filed with the Securities and Exchange Commission. TPGI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

THOMAS PROPERTIES GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)


(Unaudited)

Three months ended

Nine months ended

September 30,

September 30,

2012

2011

2012

2011

Revenues:

Rental

$

7,813

$

7,446

$

23,343

$

22,233

Tenant reimbursements

5,344

5,666

15,746

17,051

Parking and other

786

708

2,271

2,225

Investment advisory, management, leasing and development services

1,005

5,565

2,669

7,689

Investment advisory, management, leasing and development services - unconsolidated real estate entities

3,588

4,324

11,909

13,690

Reimbursement of property personnel costs

1,273

1,365

4,140

4,389

Condominium sales

2,302

3,084

4,266

6,122

Total revenues

22,111

28,158

64,344

73,399

Expenses:

Property operating and maintenance

6,183

6,211

18,198

18,384

Real estate and other taxes

1,742

1,854

5,627

5,616

Investment advisory, management, leasing and development services

2,634

3,273

8,628

9,912

Reimbursable property personnel costs

1,273

1,365

4,140

4,389

Cost of condominium sales

1,858

2,055

3,251

4,042

Interest

4,205

4,331

12,659

13,629

Depreciation and amortization

4,120

3,447

11,782

10,188

General and administrative

3,893

3,925

13,024

11,802

Total expenses

25,908

26,461

77,309

77,962

Interest income

39

5

52

25

Equity in net income (loss) of unconsolidated real estate entities

(1,797

)

(353

)

(2,613

)

(1,938

)

Income (loss) before income taxes and noncontrolling interests

(5,555

)

1,349

(15,526

)

(6,476

)

Benefit (provision) for income taxes

442

1,206

368

1,001

Net income (loss)

(5,113

)

2,555

(15,158

)

(5,475

)

Noncontrolling interests' share of net (income) loss:

Unitholders in the Operating Partnership

1,226

(295

)

3,817

1,763

Partners in consolidated real estate entities

(198

)

(177

)

(668

)

(496

)

1,028

(472

)

3,149

1,267

TPGI share of net income (loss)

$

(4,085

)

$

2,083

$

(12,009

)

$

(4,208

)

Income (loss) per share - basic and diluted

$

(0.09

)

$

0.06

$

(0.30

)

$

(0.11

)

Weighted average common shares outstanding—basic

45,517,207

36,647,394

40,301,224

36,610,178

Weighted average common shares outstanding—diluted

45,517,207

36,873,339

40,301,224

36,610,178

Reconciliation of net income (loss) to ATCF(a):

Net income (loss)

$

(4,085

)

$

2,083

$

(12,009

)

$

(4,208

)

Adjustments:

Income tax (benefit) provision

(442

)

(1,206

)

(368

)

(1,001

)

Noncontrolling interests - unitholders in the Operating Partnership

(1,226

)

295

(3,817

)

(1,763

)

Depreciation and amortization

4,120

3,447

11,782

10,188

Depreciation and amortization - noncontrolling interest share

(224

)

(224

)

Amortization of loan costs

120

153

440

580

Non-cash compensation expense

324

127

1,235

660

Straight-line rent adjustments

59

(22

)

(296

)

(170

)

Straight-line rent adjustments - noncontrolling interest share

34

34

Adjustments to reflect the fair market value of rent

12

7

31

16

Unconsolidated real estate entities:

Depreciation and amortization

3,017

Advertisement