Clayton Williams Energy Announces Third Quarter 2012 Financial Results
Clayton Williams Energy Announces Third Quarter 2012 Financial Results
MIDLAND, Texas--(BUSINESS WIRE)-- Clayton Williams Energy, Inc. (the "Company") (NAS: CWEI) today reported its financial results for the third quarter of 2012.
Financial Results for the Third Quarter of 2012
Net loss attributable to Company stockholders for the third quarter of 2012 ("3Q12") was $7.2 million, or $0.59 per share, as compared to net income of $74.5 million, or $6.13 per share, for the third quarter of 2011 ("3Q11"). Cash flow from operations for 3Q12 was $60.6 million as compared to $55.6 million for 3Q11.
For the nine-months ended September 30, 2012, net income attributable to Company stockholders was $33.4 million, or $2.75 per share, as compared to net income of $109.3 million, or $8.99 per share, for the same period in 2011. Cash flow from operations for the nine-month period in 2012 was $157.9 million as compared to $175.3 million during the same period in 2011.
The key factors affecting the comparability of financial results for 3Q12 versus 3Q11 were:
Oil and gas sales increased $1.9 million in 3Q12 versus 3Q11. Production variances accounted for a $6.3 million increase, and price variances accounted for a $6.9 million decrease. Average realized oil prices were $89.48 per barrel in 3Q12 versus $89.36 per barrel in 3Q11, and average realized gas prices were $3.29 per Mcf in 3Q12 versus $5.46 per Mcf in 3Q11. In addition, oil and gas sales in 3Q12 includes $2.5 million of amortized deferred revenue attributable to a volumetric production payment ("VPP") granted effective March 1, 2012 in connection with the mergers of 24 Southwest Royalties, Inc. limited partnerships. Reported production and related average realized sales prices exclude volumes associated with the VPP.
Oil and gas production per barrel of oil equivalent ("BOE") increased 5% in 3Q12 as compared to 3Q11, with oil production increasing 5% and gas production declining 8%. Oil production increased to 993,000 barrels, or 10,793 barrels per day, as compared to 945,000 barrels, or 10,272 barrels per day, while gas production declined to 2 Bcf, or 21,848 Mcf per day as compared to 2.2 Bcf or 23,859 Mcf per day for 3Q11. Oil and natural gas liquids comprised 77% of the Company's BOE production in 3Q12.
Production costs increased 34% from $24.3 million in 3Q11 to $32.6 million in 3Q12 due to a combination of more producing wells and rising costs of field services including salt water disposal costs.
Loss on derivatives for 3Q12 was $21.9 million ($20.5 million non-cash mark-to-market loss and $1.4 million realized loss on settled contracts) versus a gain in 3Q11 of $92.3 million ($91.1 million non-cash mark-to-market gain and $1.2 million realized gain on settled contracts). See accompanying tables for additional information about the Company's accounting for derivatives.
Depreciation, depletion and amortization expense increased 45% to $37.7 million in 3Q12 versus $25.9 million in 3Q11 due primarily to a 33% increase in the average depletion rate per BOE of production. Most of the increase related to the Company's Wolfbone play in Reeves County, Texas.
General and administrative ("G&A") expenses were $5.8 million in 3Q12 versus $7.1 million in 3Q11. Non-cash employee compensation expense from incentive compensation plans accounted for a $2.2 million credit to expense in 3Q12 versus $1.1 million expense in 3Q11. Cash G&A expenses, excluding non-cash employee compensation expense, increased to $8 million in 3Q12 from $6 million in 3Q11 due primarily to higher personnel costs and a $1 million contribution to a 527 organization.
No provision for non-cash impairments of property and equipment was made in 3Q12 as compared to $5 million in 3Q11.
Scheduled Conference Call
The Company will host a conference call to discuss these results and other forward-looking items today, October 25th at 1:30 p.m. CT (2:30 p.m. ET). The dial-in conference number is: 877-868-1835, passcode 47041399. The replay will be available for one week at 855-859-2056, passcode 47041399.
To access the conference call via Internet webcast, please go to the Investor Relations section of the Company's website at www.claytonwilliams.com and click on "Live Webcast." Following the live webcast, the call will be archived for a period of 90 days on the Company's website.
Clayton Williams Energy, Inc. is an independent energy company located in Midland, Texas.
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.All statements, other than statements of historical or current facts, that address activities, events, outcomes and other matters that we plan, expect, intend, assume, believe, budget, predict, forecast, project, estimate or anticipate (and other similar expressions) will, should or may occur in the future are forward-looking statements.These forward-looking statements are based on management's current belief, based on currently available information, as to the outcome and timing of future events.The Company cautions that its future natural gas and liquids production, revenues, cash flows, liquidity, plans for future operations, expenses, outlook for oil and natural gas prices, timing of capital expenditures and other forward-looking statements are subject to all of the risks and uncertainties, many of which are beyond our control, incident to the exploration for and development, production and marketing of oil and gas.
These risks include, but are not limited to, the possibility of unsuccessful exploration and development drilling activities, our ability to replace and sustain production, commodity price volatility, domestic and worldwide economic conditions, the availability of capital on economic terms to fund our capital expenditures and acquisitions, our level of indebtedness, the impact of the current economic recession on our business operations, financial condition and ability to raise capital, declines in the value of our oil and gas properties resulting in a decrease in our borrowing base under our credit facility and impairments, the ability of financial counterparties to perform or fulfill their obligations under existing agreements, the uncertainty inherent in estimating proved oil and gas reserves and in projecting future rates of production and timing of development expenditures, drilling and other operating risks, lack of availability of goods and services, regulatory and environmental risks associated with drilling and production activities, the adverse effects of changes in applicable tax, environmental and other regulatory legislation, and other risks and uncertainties are described in the Company's filings with the Securities and Exchange Commission.The Company undertakes no obligation to publicly update or revise any forward-looking statements.
CLAYTON WILLIAMS ENERGY, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands, except per share) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
REVENUES | ||||||||||||||||
Oil and gas sales | $ | 101,638 | $ | 99,752 | $ | 308,116 | $ | 300,488 | ||||||||
Natural gas services | 671 | 334 | 1,305 | 1,108 | ||||||||||||
Drilling rig services | 5,348 | 929 | 11,478 | 3,614 | ||||||||||||
Gain on sales of assets | 106 | 49 | 543 | 14,570 | ||||||||||||
Total revenues | 107,763 | 101,064 | 321,442 | 319,780 | ||||||||||||
COSTS AND EXPENSES | ||||||||||||||||
Production | 32,564 | 24,284 | 93,937 | 75,237 | ||||||||||||
Exploration: | ||||||||||||||||
Abandonments and impairments | 306 | 1,256 | 2,292 | 2,307 | ||||||||||||
Seismic and other | 2,710 | 1,842 | 5,445 | 5,287 | ||||||||||||
Natural gas services | 508 | 233 | 956 | 781 | ||||||||||||
Drilling rig services | 5,335 | 1,673 | 12,164 | 4,378 | ||||||||||||
Depreciation, depletion and amortization | 37,661 | 25,901 | 103,486 | 74,987 | ||||||||||||
Impairment of property and equipment | - | 5,035 | 5,711 | 9,459 | ||||||||||||
Accretion of asset retirement obligations | 1,069 | 706 | 2,628 | 2,077 | ||||||||||||
General and administrative | 5,830 | 7,142 | 25,133 | 22,678 | ||||||||||||
Loss on sales of assets and impairment of inventory | 207 | 114 | 485 | 417 | ||||||||||||
Total costs and expenses | 86,190 | 68,186 | 252,237 | 197,608 | ||||||||||||
Operating income | 21,573 | 32,878 | 69,205 | 122,172 | ||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest expense | (9,786 | ) | (8,717 | ) | (27,817 | ) | (24,304 | ) | ||||||||
Loss on early extinguishment of long-term debt | - | (907 | ) | - | (5,501 | ) | ||||||||||
Gain (loss) on derivatives | (21,901 | ) | 92,286 | 9,856 | 74,128 | |||||||||||
Other | (559 | ) | 527 | 739 | 3,514 | |||||||||||
Total other income (expense) | (32,246 | ) | 83,189 | (17,222 | ) | 47,837 | ||||||||||
Income (loss) before income taxes | (10,673 | ) | 116,067 | 51,983 | 170,009 | |||||||||||
Income tax (expense) benefit | 3,497 | (41,544 | ) | (18,558 | ) | (60,693 | ) | |||||||||
NET INCOME (LOSS) | $ | (7,176 | ) | $ | 74,523 | $ | 33,425 | $ | 109,316 | |||||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | (0.59 | ) | $ | 6.13 | $ | 2.75 | $ | 8.99 | |||||||
Diluted | $ | (0.59 | ) | $ | 6.13 | $ | 2.75 | $ | 8.99 | |||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 12,164 | 12,163 | 12,164 | 12,160 | ||||||||||||
Diluted | 12,164 | 12,163 | 12,164 | 12,161 |
CLAYTON WILLIAMS ENERGY, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
ASSETS | ||||||||
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(Unaudited) | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 22,694 | $ | 17,525 | ||||
Accounts receivable: | ||||||||
Oil and gas sales | 36,770 | 41,282 | ||||||
Joint interest and other, net | 12,357 | 14,517 | ||||||
Affiliates | 513 | 990 | ||||||
Inventory | 44,272 | 44,868 | ||||||
Deferred income taxes | 8,202 | 8,948 | ||||||
Fair value of derivatives | 945 | - | ||||||
Prepaids and other | 5,730 | 14,813 | ||||||
131,483 | 142,943 | |||||||
PROPERTY AND EQUIPMENT | ||||||||
Oil and gas properties, successful efforts method | 2,497,466 | 2,103,085 | ||||||
Natural gas gathering and processing systems | 45,477 | 26,040 | ||||||
Contract drilling equipment | 88,570 | 75,956 | ||||||
Other | 20,970 | 19,134 | ||||||
2,652,483 | 2,224,215 | |||||||
Less accumulated depreciation, depletion and amortization | (1,271,601 | ) | (1,156,664 | ) | ||||
Property and equipment, net | 1,380,882 | 1,067,551 | ||||||
OTHER ASSETS | ||||||||
Debt issue costs, net | 10,898 | 11,644 | ||||||
Fair value of derivatives | 7,745 | - | ||||||
Investments and other | 15,531 | 4,133 | ||||||
34,174 | 15,777 | |||||||
$ | 1,546,539 | $ | 1,226,271 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable: | ||||||||
Trade | $ | 76,426 | $ | 98,645 | ||||
Oil and gas sales | 36,129 | 37,409 | ||||||
Affiliates | 123 | 1,501 | ||||||
Fair value of derivatives | - | 5,633 | ||||||
Accrued liabilities and other | 21,088 | 13,042 | ||||||
133,766 | 156,230 | |||||||
NON-CURRENT LIABILITIES | ||||||||
Long-term debt | 769,572 | 529,535 | ||||||
Deferred income taxes | 152,022 | 134,209 | ||||||
Fair value of derivatives | - | 494 | ||||||
Asset retirement obligations | 51,547 | 40,794 | ||||||
Deferred revenue from volumetric production payment | 39,170 | - | ||||||
Accrued compensation under non-equity award plans | 22,675 | 20,757 | ||||||
Other | 861 | 751 | ||||||
1,035,847 | 726,540 | |||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, par value $.10 per share | - | - | ||||||
Common stock, par value $.10 per share | 1,216 | 1,216 | ||||||
Additional paid-in capital | 152,515 | 152,515 | ||||||
Retained earnings | 223,195 | 189,770 | ||||||
Total stockholders' equity | 376,926 | 343,501 | ||||||
$ | 1,546,539 | $ | 1,226,271 |